County Profile for Alger - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,716,197 Total Charges 12,534,565
Fixed Assets 9,013,710 Contract Allowance 4,626,719
Other Assets 1,739,105 Operating Revenue 7,907,846
Total Assets 13,469,012 Operating Expenses 9,522,132
Current Liabilities 1,785,687 Operating Margin -1,614,286
Long Term Liabilities 12,544,011 Other Income 1,675,075
Total Equity -860,686 Other Expense 0
Total Liabilities and Equity 13,469,012 Net Profit or Loss 60,789

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,452 Revenue per Bed $658,987 Revenue per Person $7,907,846
Net Margin per Discharge ($13,565) Net Margin per Bed ($134,524) Net Margin per Person ($1,614,286)
Net Profit per Discharge $511 Net Profit per Bed $5,066 Net Profit per Person $60,789
Net Fixed Assets per Discharge $75,745 Net Fixed Assets per Bed $751,143 Net Fixed Assets per Bed $9,013,710
Long Term Debt per Discharge $105,412 Long Term Debt per Bed $1,045,334 Long Term Debt per Person $12,544,011
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 11.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,351 Net Fixed Assets 1,840 Population Estimate 1,151
Total Revenue 2,345 Long Term Liabilities 1,212 Total Patient Discharges 2,405
Net Margin 2,128 Total Patient Beds 2,487
Net Profit or Loss 1,645

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,332,174 314,940 4.2299
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 364,984 733,245 0.4978
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,182,906 13 Nursing Administration 160,727
02,03 Captial Related - Movable Equipment -1,809 14 Central Services and Supply 0
04 Employee Benefits 52,168 15 Pharmacy 0
05 Administrative and General 1,270,190 16 Medical Records and Medical Library 36,969
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 476,552 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 125,379 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 76,795 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,379,877

County Profile for Alger - 2014